The 4% rule suggests withdrawing 4% in year one, then adjusting for inflation each year.
Enter your portfolio details and click calculate.
Embed This Calculator on Your Website
Add this free calculator to your blog, website, or CMS with a simple copy-paste embed code.
Introduction
The 4% rule emerged from the Trinity Study (Cooley, Hubbard, and Walz, 1998) and has since been updated and refined by researchers at Morningstar, Vanguard, and the Financial Planning Association. The original finding: withdrawing 4% of a portfolio in the first year of retirement, then adjusting that dollar amount for inflation annually, had a high probability of sustaining a 30-year retirement in historical market scenarios. But the operative phrase is "historical scenarios." At current market valuations and with lower expected bond returns, the 2024 Morningstar retirement research updated the safe withdrawal rate to 3.7% for retirees targeting 90% success probability over 30 years. For early retirees planning 40 to 50 years, the appropriate rate is closer to 3.3%. This calculator projects your portfolio value year by year under your chosen withdrawal rate, inflation assumption, and expected return -- showing exactly when (or whether) the money runs out.
What This Calculator Does
This safe withdrawal rate calculator models retirement portfolio withdrawals over a chosen time horizon. Enter your starting portfolio value, initial withdrawal rate, expected annual investment return, and expected annual inflation. The calculator projects year-by-year portfolio balance, withdrawal amounts (inflation-adjusted each year), total withdrawals, and remaining balance at the end of the period. It shows whether the portfolio survives the full retirement horizon and, if not, the year it depletes.
The Formula
In year one, the withdrawal amount is set by multiplying the portfolio value by the chosen rate (e.g., 4%). In each subsequent year, the dollar amount of the withdrawal grows by the inflation rate to maintain purchasing power. The remaining portfolio earns the annual investment return on its balance before the year's withdrawal. This formula is the mathematical engine of the Trinity Study and subsequent retirement research. Sequence of returns risk -- the danger of a major market decline in the early years of retirement -- is not captured in this constant-return model but is addressed in the comparisonTable and mistakes sections.
Step-by-Step Example
Enter starting retirement parameters
Portfolio at retirement: $1,200,000. Initial withdrawal rate: 4.0%. Year 1 withdrawal: $1,200,000 x 4.0% = $48,000. Annual inflation: 3.0%. Expected portfolio return: 6.5%.
Project year 1 balance
Year 1: Start with $1,200,000. Withdraw $48,000. Remaining: $1,152,000. Apply 6.5% return: $1,152,000 x 1.065 = $1,226,880. Year-end balance: $1,226,880.
Year 2 withdrawal (inflation-adjusted)
Year 2 withdrawal: $48,000 x 1.03 = $49,440. Balance: $1,226,880 - $49,440 = $1,177,440. Apply return: $1,177,440 x 1.065 = $1,253,973. Balance grows in early retirement when returns exceed inflation-adjusted withdrawals.
30-year projection summary
At 4.0% withdrawal, 6.5% return, 3.0% inflation: portfolio survives 30 years with significant remaining balance. At 5.0% withdrawal, same assumptions: portfolio depletes around year 27. The withdrawal rate difference of 1.0% is the margin between success and shortfall.
Real-World Use Cases
Traditional Retirement at 65
A couple retires with $1,500,000, needs $60,000 in year 1 (4.0% rate). They plan for 30 years to age 95. At 6% return and 3% inflation: the portfolio projects to approximately $1,100,000 at year 30, fully funded. If return drops to 5% due to a bond-heavy allocation, the 30-year balance drops to $620,000 -- still solvent but with less margin.
Early Retirement at 50 (40-Year Horizon)
A FIRE practitioner retires at 50 with $1,000,000 and annual needs of $38,000 (3.8% initial rate). At 7% return and 2.8% inflation over 40 years: the portfolio projects to approximately $1,800,000 at age 90, leaving a substantial estate. Pushing to 4.5% would deplete the portfolio around year 37 -- highlighting why early retirees use lower withdrawal rates.
Portfolio Stress Testing
An investor uses this calculator to model a worst-case scenario: 3% portfolio return (bear market conditions) and 4% inflation. At a 4.5% withdrawal rate, the portfolio depletes in approximately 20 years -- below a standard 30-year retirement horizon. This reveals the need for either a lower withdrawal rate, additional income (Social Security, part-time work), or a higher starting balance.
Comparison
| Withdrawal Rate | Required Portfolio (for $40K/year) | 30-Year Success Rate* | 40-Year Success Rate* | Notes |
|---|---|---|---|---|
| 3.0% | $1,333,333 | ~99% | ~95% | Ultra-conservative; large estate likely |
| 3.5% | $1,142,857 | ~97% | ~90% | Morningstar 2024 recommendation for 40+ years |
| 3.7% | $1,081,081 | ~95% | ~85% | Morningstar 2024 for 30-year retirement |
| 4.0% | $1,000,000 | ~90% to 95% | ~75% to 80% | Classic Trinity Study rate |
| 4.5% | $888,889 | ~80% to 85% | ~60% to 65% | Elevated risk for standard retirements |
| 5.0% | $800,000 | ~65% to 70% | ~45% to 55% | High risk; requires spending flexibility |
Common Mistakes to Avoid
Using constant return assumptions without accounting for sequence of returns risk. A 6% average annual return is the same whether you earn 12% then 0% or 0% then 12% -- but it is not the same for retirees. Losing 30% in year 1 of retirement permanently impairs the portfolio even if returns average 6% afterward. The sequence matters enormously early in retirement.
Ignoring Social Security and other income sources. Many retirees expect dividends, Social Security, pension income, or part-time earnings to cover some expenses. These income sources reduce the required portfolio withdrawal, effectively lowering your withdrawal rate and dramatically improving portfolio longevity.
Applying a 30-year withdrawal model to an early retirement. A 50-year-old needs to plan for 40 to 50 years, not 30. The 4% rule was designed for 30-year retirements. Early retirees should use 3.3% to 3.5% unless they have significant spending flexibility or alternative income sources.
Not adjusting the withdrawal rate during market downturns. A flexible spending rule -- reducing withdrawals by 10% to 15% in years when the portfolio declines significantly -- dramatically improves long-term success rates compared to rigid inflation-adjusted fixed withdrawals regardless of market performance.
Frequently Asked Questions
Accuracy and Disclaimer
Safe withdrawal rate projections use simplified assumptions of constant annual returns and constant inflation rates. Actual retirement outcomes depend on sequence of returns, variable inflation, healthcare costs, tax law changes, spending flexibility, additional income sources, and longevity. Historical success rates are based on past US market data and do not guarantee future results. This calculator is for educational and planning purposes only and does not constitute financial advice. Consult a certified financial planner for personalized retirement income planning.
Conclusion
Withdrawal rate planning is not a one-time calculation -- it requires adjustment as market conditions, spending, and life expectancy evolve. A higher-than-expected return in early retirement may justify a temporary spending increase; a poor sequence of returns in years one through five demands immediate spending reduction. After running your withdrawal projections, use the FIRE Number Calculator to verify your target portfolio size, and the Net Worth Tracker Calculator to track how close your current savings are to your retirement target.
Related Investment & Wealth Calculators
Dividend Yield Calculator
Calculate dividend yield, annual income, and quarterly payouts based on share price and dividend per share.
Use CalculatorInvestment & WealthDividend Reinvestment Calculator
Model the compounding effect of reinvesting dividends (DRIP) over time with dividend and price growth rates.
Use CalculatorInvestment & WealthCAGR Calculator
Calculate the Compound Annual Growth Rate of an investment from beginning value, ending value, and time period.
Use CalculatorInvestment & WealthExpense Ratio Impact Calculator
Compare how different fund expense ratios erode returns over time and quantify the long-term cost difference.
Use CalculatorInvestment & WealthPortfolio Rebalancing Calculator
Determine buy and sell amounts needed to realign your portfolio to target asset allocation percentages.
Use CalculatorInvestment & WealthFIRE Number Calculator
Calculate your Financial Independence, Retire Early number, years to FIRE, savings rate, and Coast FIRE target.
Use CalculatorYou May Also Find Useful
Tax Calculator
Estimate your 2026 federal income tax based on filing status, gross income, deductions, and current tax brackets. See your marginal and effective tax rates instantly.
Use CalculatorFinance & AccountingSalary to Hourly Calculator
Convert your annual salary to an hourly wage instantly. Adjust for hours per week, weeks per year, and overtime to find your true hourly rate.
Use CalculatorFinance & AccountingCommission Calculator
Determine sales commissions based on revenue, rate tiers, and bonus structures.
Use Calculator